Condensed Consolidated Statements of Stockholders' Equity (Deficit) - USD ($) $ in Thousands |
Common Stock
Series C Redeemable Convertible Preferred Stock
|
Common Stock |
Additional Paid-in Capital
Series C Redeemable Convertible Preferred Stock
|
Additional Paid-in Capital |
Accumulated Deficit |
Accumulated Other Comprehensive Income |
Series C Redeemable Convertible Preferred Stock |
Total |
Beginning Balance at Dec. 31, 2019 |
|
$ 3
|
|
$ 203,492
|
$ (263,474)
|
|
|
$ (59,979)
|
Beginning Balance (in shares) at Dec. 31, 2019 |
|
34,197,822
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(18,367)
|
|
|
(18,367)
|
Other comprehensive income |
|
|
|
|
|
$ 3,856
|
|
3,856
|
Stock-based compensation |
|
|
|
672
|
|
|
|
672
|
Issuance of Series C redeemable convertible preferred stock |
|
|
$ 4,714
|
|
|
|
$ 4,714
|
|
Issuance of Series C redeemable convertible preferred stock (in shares) |
671,836
|
|
|
|
|
|
|
|
Conversion of convertible notes to Series C redeemable convertible preferred stock |
|
|
1,436
|
|
|
|
1,436
|
|
Conversion of convertible notes to Series C redeemable convertible preferred stock (in shares) |
198,750
|
|
|
|
|
|
|
|
Vesting of restricted stock awards issued for acquisitions (in shares) |
|
472,141
|
|
|
|
|
|
|
Issuance of common stock warrants |
|
|
|
44
|
|
|
|
44
|
Exercise of stock options |
|
|
|
1
|
|
|
|
1
|
Exercise of stock options (in shares) |
|
8,409
|
|
|
|
|
|
|
Ending Balance at Mar. 31, 2020 |
|
$ 3
|
|
210,359
|
(281,841)
|
3,856
|
|
(67,623)
|
Ending Balance (in shares) at Mar. 31, 2020 |
|
35,548,958
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2019 |
|
$ 3
|
|
203,492
|
(263,474)
|
|
|
(59,979)
|
Beginning Balance (in shares) at Dec. 31, 2019 |
|
34,197,822
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
(33,548)
|
Ending Balance at Sep. 30, 2020 |
|
$ 3
|
|
212,999
|
(296,884)
|
|
|
(83,882)
|
Ending Balance (in shares) at Sep. 30, 2020 |
|
35,973,151
|
|
|
|
|
|
|
Beginning Balance at Mar. 31, 2020 |
|
$ 3
|
|
210,359
|
(281,841)
|
3,856
|
|
(67,623)
|
Beginning Balance (in shares) at Mar. 31, 2020 |
|
35,548,958
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(6,258)
|
|
|
(6,258)
|
Other comprehensive income |
|
|
|
|
|
(3,856)
|
|
(3,856)
|
Stock-based compensation |
|
|
|
362
|
|
|
|
362
|
Issuance of common stock for acquisitions |
|
|
|
39
|
|
|
|
39
|
Issuance of common stock for acquisitions (in shares) |
|
11,744
|
|
|
|
|
|
|
Exercise of stock options (in shares) |
|
1,174
|
|
|
|
|
|
|
Ending Balance at Jun. 30, 2020 |
|
$ 3
|
|
210,760
|
(288,099)
|
|
|
(77,336)
|
Ending Balance (in shares) at Jun. 30, 2020 |
|
35,561,876
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(8,923)
|
|
|
(8,923)
|
Stock-based compensation |
|
|
|
507
|
|
|
|
507
|
Issuance of Series C redeemable convertible preferred stock |
|
|
$ 122
|
|
|
|
$ 122
|
|
Issuance of Series C redeemable convertible preferred stock (in shares) |
10,703
|
|
|
|
|
|
|
|
Repurchase of redeemable convertible stock |
|
|
|
(480)
|
|
|
|
(480)
|
Repurchase of redeemable convertible stock (in shares) |
|
(75,162)
|
|
|
|
|
|
|
Issuance of common stock for acquisitions |
|
|
|
1,790
|
|
|
|
1,790
|
Issuance of common stock for acquisitions (in shares) |
|
396,713
|
|
|
|
|
|
|
Shareholder contribution |
|
|
|
300
|
|
|
|
300
|
Exercise of stock options |
|
|
|
|
138
|
|
|
138
|
Exercise of stock options (in shares) |
|
79,021
|
|
|
|
|
|
|
Ending Balance at Sep. 30, 2020 |
|
$ 3
|
|
212,999
|
(296,884)
|
|
|
(83,882)
|
Ending Balance (in shares) at Sep. 30, 2020 |
|
35,973,151
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2020 |
|
$ 8
|
|
424,823
|
(317,506)
|
|
|
107,325
|
Beginning Balance (in shares) at Dec. 31, 2020 |
|
81,669,151
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(65,101)
|
|
|
(65,101)
|
Stock-based compensation |
|
|
|
4,462
|
|
|
|
4,462
|
Stock-based compensation - earnout |
|
|
|
12,373
|
|
|
|
12,373
|
Issuance of common stock for acquisitions |
|
|
|
1,169
|
|
|
|
1,169
|
Issuance of common stock for acquisitions (in shares) |
|
90,000
|
|
|
|
|
|
|
Reclassification of earnout liability upon vesting |
|
|
|
25,815
|
|
|
|
25,815
|
Vesting of restricted stock units (in shares) |
|
2,078,102
|
|
|
|
|
|
|
Exercise of stock warrants |
|
$ 1
|
|
93,007
|
|
|
|
93,008
|
Exercise of stock warrants (in shares) |
|
8,087,623
|
|
|
|
|
|
|
Exercise of stock options |
|
|
|
355
|
|
|
|
355
|
Exercise of stock options (in shares) |
|
593,106
|
|
|
|
|
|
|
Income tax withholdings |
|
|
|
(16,997)
|
|
|
|
(16,997)
|
Income tax withholdings (in shares) |
|
(1,062,250)
|
|
|
|
|
|
|
Transaction costs |
|
|
|
(402)
|
|
|
|
(402)
|
Ending Balance at Mar. 31, 2021 |
|
$ 9
|
|
544,605
|
(382,607)
|
|
|
162,007
|
Ending Balance (in shares) at Mar. 31, 2021 |
|
91,455,732
|
|
|
|
|
|
|
Beginning Balance at Dec. 31, 2020 |
|
$ 8
|
|
424,823
|
(317,506)
|
|
|
107,325
|
Beginning Balance (in shares) at Dec. 31, 2020 |
|
81,669,151
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
|
|
|
(86,497)
|
Ending Balance at Sep. 30, 2021 |
|
$ 10
|
|
596,156
|
(404,003)
|
113
|
|
192,276
|
Ending Balance (in shares) at Sep. 30, 2021 |
|
97,332,998
|
|
|
|
|
|
|
Beginning Balance at Mar. 31, 2021 |
|
$ 9
|
|
544,605
|
(382,607)
|
|
|
162,007
|
Beginning Balance (in shares) at Mar. 31, 2021 |
|
91,455,732
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(16,297)
|
|
|
(16,297)
|
Other comprehensive income |
|
|
|
|
|
267
|
|
267
|
Stock-based compensation |
|
|
|
2,466
|
|
|
|
2,466
|
Stock-based compensation - earnout |
|
|
|
4,176
|
|
|
|
4,176
|
Issuance of common stock for acquisitions |
|
|
|
21,687
|
|
|
|
21,687
|
Issuance of common stock for acquisitions (in shares) |
|
1,292,441
|
|
|
|
|
|
|
Contingent consideration for acquisitions |
|
|
|
6,685
|
|
|
|
6,685
|
Reclassification of private warrant liability upon exercise |
|
|
|
16,843
|
|
|
|
16,843
|
Vesting of restricted stock units (in shares) |
|
33,182
|
|
|
|
|
|
|
Exercise of stock warrants |
|
$ 1
|
|
33,761
|
|
|
|
33,762
|
Exercise of stock warrants (in shares) |
|
2,862,312
|
|
|
|
|
|
|
Exercise of stock options |
|
|
|
2,227
|
|
|
|
2,227
|
Exercise of stock options (in shares) |
|
946,392
|
|
|
|
|
|
|
Income tax withholdings |
|
|
|
(5,194)
|
|
|
|
(5,194)
|
Income tax withholdings (in shares) |
|
(296,643)
|
|
|
|
|
|
|
Transaction costs |
|
|
|
140
|
|
|
|
140
|
Ending Balance at Jun. 30, 2021 |
|
$ 10
|
|
627,396
|
(398,904)
|
267
|
|
228,769
|
Ending Balance (in shares) at Jun. 30, 2021 |
|
96,293,416
|
|
|
|
|
|
|
Increase (Decrease) in Stockholders' Equity [Roll Forward] |
|
|
|
|
|
|
|
|
Net loss |
|
|
|
|
(5,099)
|
|
|
(5,099)
|
Other comprehensive income |
|
|
|
|
|
(154)
|
|
(154)
|
Stock-based compensation |
|
|
|
1,641
|
|
|
|
1,641
|
Stock-based compensation - earnout |
|
|
|
4,243
|
|
|
|
4,243
|
Issuance of common stock for acquisitions |
|
|
|
1,937
|
|
|
|
1,937
|
Issuance of common stock for acquisitions (in shares) |
|
102,636
|
|
|
|
|
|
|
Reclassification of private warrant liability upon exercise |
|
|
|
14,505
|
|
|
|
14,505
|
Vesting of restricted stock units (in shares) |
|
271,432
|
|
|
|
|
|
|
Exercise of stock warrants (in shares) |
|
557,816
|
|
|
|
|
|
|
Exercise of stock options |
|
|
|
934
|
|
|
|
934
|
Exercise of stock options (in shares) |
|
339,150
|
|
|
|
|
|
|
Income tax withholdings |
|
|
|
(1,587)
|
|
|
|
(1,587)
|
Income tax withholdings (in shares) |
|
(231,452)
|
|
|
|
|
|
|
Capped call transactions |
|
|
|
(52,913)
|
|
|
|
(52,913)
|
Ending Balance at Sep. 30, 2021 |
|
$ 10
|
|
$ 596,156
|
$ (404,003)
|
$ 113
|
|
$ 192,276
|
Ending Balance (in shares) at Sep. 30, 2021 |
|
97,332,998
|
|
|
|
|
|
|